For Sale - Duplex, Revenue Property
15e Avenue
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Potential Gross Revenue (2023-03-24) | ||
Residential | $38,400 | |
Commercial | ||
Parking/Garages | ||
Other | ||
Total | $38,400 | |
Vacancy Rate and Bad Debt | ||
Residential | ||
Commercial | ||
Parking/Garages | ||
Other | ||
Total | ||
Effective Gross Revenue | $38,400 | |
Operating Expenses | ||
Municipal Taxe (2022) | $4,085 | |
School Taxe (2023) | $500 | |
Infrastructure Taxe | ||
Business Taxe | ||
Water Taxe | ||
Energy – Electricity | ||
Energy – Heating Oil | ||
Energy – Gas | ||
Elevator(s) | ||
Insurance | ||
Cable (TV) | ||
Superintendant | ||
Sanitary Container | ||
Snow Removal | ||
Maintenance | ||
Equipment (Rental) | ||
Common Expenses | ||
Management/Administration | ||
Garbage | ||
Lawn | ||
Advertizing | ||
Security | ||
Recovery of expenses | ||
Total | $4,585 | |
Net Operating Revenue | $33,815 |
|